Posted: February 13th, 2022

Assignment 2.2: Ratio Analysis

Assignment 2. 2: Ratio Analysis Identify| | Half 1: Enter the data primarily based in your computations. | 2011| 2010| Benchmark| Favorable (F), Unfavorable (U), or Approximate (A)? 2011/2010| 1. Present ratio | three. 52| 2. 59| 2. 00| Favorable| 2. Days money available| 27. 64| 18. 10| 15. 00| Favorable| three. Days in A/R| 69. 32| 76. 59| 45. 00| Favorable| four. Working margin | 2. 18%| three. 03%| four%| Unfavorable| 5. Return on whole property | 5. 08%| 7. 13%| four%| Unfavorable| 6. Return on web property | 14. 54%| 17. 76%| 10%| Unfavorable| 7. Debt to capitalization| 61. 21%| 53. 69%| 50%| Unfavorable| eight.

Occasions curiosity earned | 2. 47| three. 36| four. 00| Unfavorable| 9. Debt service protection | 1. 28| 1. 30| 2. 00| Approximate| 10. Fastened asset turnover | three. 28| 2. 88| three. 00| Favorable| 11. Wage and profit/NPSR| 84. 08%| 82. 82%| 55%| Unfavorable| 1. Present ratio = Complete Present Property in Steadiness Sheet / Complete Present Liabilities in Steadiness Sheet 2011| 2010| $54,306/$15,425| $39,715/$15,315| three. 52| 2. 59 | 2. Days Money on Hand = Money and Money Equivalents from Steadiness Sheet / [(Total Expenses – Depreciation – Provision for Bad Debts in Statement of Operations) / 365] zero11| 2010| $12,102/[($168,232 – $6,405 – $2,000)/365]| $6,486/[($138,394 – $5,798 – $1,800)/365]| $12,102/[$159,827/365]| $6,486/[$130. 796/365]| $12,102/437. 88| $6,486/358. 34| 27. 64| 18. 10| three. Days in A/R = Web Affected person Accounts Receivable in Steadiness Sheet / (Web Affected person Service Income in Assertion of Operations / 365) 2011| 2010| $28,509/($150,118/365)| $25,927/$123,565/365)| $28,509/411. 28| $25,927/338. 53| 69. 32| 76. 59| four. Working margin = Working Revenue from Assertion of Operations / Complete Revenues in Assertion of Operations 2011| 2010| three,747/$171,979| $four,330/$142,724| .0218 x 100| . 0303 X 100| 2. 18%| three. 03%| 5. Return on whole property = Web Revenue in Assertion of Operations / Complete Property in Steadiness Sheet 2011| 2010| $7,860/$154,815| $eight,206/$115,101| .0508 x 100| . 0713 x 100| 5. 08%| 7. 13%| 6. Return on web property = Web Revenue in Assertion of Operations / Web Property within the Steadiness Sheet 2011| 2010| $7,860/$54,068| $eight,206/$46,208| .1454 x 100| . 1776 x 100| 14. 54%| 17. 76%| 7. Debt to capitalization = Lengthy-term Debt in Steadiness Sheet / Long run debt + Web Property in Steadiness Sheet 2011| 2010| 85,322/($85,322 + $54,068)| $53,578/($53,578 + $46,208)| $85,322/$139,390| $53,578/$99,786| .6121 x 100| . 5369 x 100| 61. 21%| 53. 69%| eight. Occasions curiosity earned = (Web Revenue + Curiosity) in Assertion of Operations / Curiosity in Assertion of Operations 2011| 2010| ($7,860 + $5,329)/$5,329| ($eight,206 + $three,476)/$three,476| $13,189/$5,329| $11,682/$three,476| 2. 47| three. 36| 9. Debt service protection = (Web Revenue + Curiosity + Depreciation) in Assertion of Operations/ Curiosity + Principal Funds ($10 million assumed for this project) 2011| 2010| ($7,860 + $5,329 + $6. 05)/$15,329| ($eight,206 + $three,476 + $5,795)/$13,476| $19,594/$15,329| $17,477/$13,476| 1. 28| 1. 30| 10. Fastened asset turnover = Complete Revenues in Assertion of Operations / Web Property and Tools 2011| 2010| $171,979/$52,450| $142,724/$49,549| three. 28| 2. 88| 11. Wage and advantages as a % of web affected person income = Salaries and Advantages in Assertion of Operations / Web Affected person Service Income in Assertion of Operations 2011| 2010| $126,223/$150,118| $102,334/$123,565| .8408 X 100| . 8282 x 100| 84. 08%| 82. 82%| Half 2: Kind your memo to senior administration under

Order | Check Discount

Tags: writing essay services online best wri, writer custom writing service paper essay, write my research paper for me cheap, write my essay online free. write essays online for free, write my essay cheap essaywritingkd